The UK Mortgage Calculator is mainly intended for United Kingdom
residents using the British Pound currency.
Interest Only: £1,562.50
Monthly Repayment: £2,192.21
Monthly
Total
Mortgage Payment
£2,192.21
£657,663.80
Taxes
£500.00
£150,000.00
Home Insurance
£208.33
£62,500.00
Other Costs
£500.00
£150,000.00
Total Out-of-Pocket
£3,400.55
£1,020,163.80
Loan Amount
£375,000.00
Mortgage Deposit
£125,000.00
Total Interest
£282,663.80
Amortization schedule
Month
Date
Interest
Principal
Ending Balance
1
07/2024
£1,562
£630
£374,370
2
8/2024
£1,560
£632
£373,738
3
9/2024
£1,557
£635
£373,103
4
10/2024
£1,555
£638
£372,465
5
11/2024
£1,552
£640
£371,825
6
12/2024
£1,549
£643
£371,182
7
1/2025
£1,547
£646
£370,537
8
2/2025
£1,544
£648
£369,888
9
3/2025
£1,541
£651
£369,237
10
4/2025
£1,538
£654
£368,583
11
5/2025
£1,536
£656
£367,927
12
6/2025
£1,533
£659
£367,268
End of year 1
13
7/2025
£1,530
£662
£366,606
14
8/2025
£1,528
£665
£365,941
15
9/2025
£1,525
£667
£365,274
16
10/2025
£1,522
£670
£364,604
17
11/2025
£1,519
£673
£363,931
18
12/2025
£1,516
£676
£363,255
19
1/2026
£1,514
£679
£362,576
20
2/2026
£1,511
£681
£361,895
21
3/2026
£1,508
£684
£361,210
22
4/2026
£1,505
£687
£360,523
23
5/2026
£1,502
£690
£359,833
24
6/2026
£1,499
£693
£359,140
End of year 2
25
7/2026
£1,496
£696
£358,444
26
8/2026
£1,494
£699
£357,746
27
9/2026
£1,491
£702
£357,044
28
10/2026
£1,488
£705
£356,339
29
11/2026
£1,485
£707
£355,632
30
12/2026
£1,482
£710
£354,922
31
1/2027
£1,479
£713
£354,208
32
2/2027
£1,476
£716
£353,492
33
3/2027
£1,473
£719
£352,773
34
4/2027
£1,470
£722
£352,050
35
5/2027
£1,467
£725
£351,325
36
6/2027
£1,464
£728
£350,597
End of year 3
37
7/2027
£1,461
£731
£349,865
38
8/2027
£1,458
£734
£349,131
39
9/2027
£1,455
£738
£348,393
40
10/2027
£1,452
£741
£347,653
41
11/2027
£1,449
£744
£346,909
42
12/2027
£1,445
£747
£346,162
43
1/2028
£1,442
£750
£345,412
44
2/2028
£1,439
£753
£344,659
45
3/2028
£1,436
£756
£343,903
46
4/2028
£1,433
£759
£343,144
47
5/2028
£1,430
£762
£342,381
48
6/2028
£1,427
£766
£341,616
End of year 4
49
7/2028
£1,423
£769
£340,847
50
8/2028
£1,420
£772
£340,075
51
9/2028
£1,417
£775
£339,300
52
10/2028
£1,414
£778
£338,521
53
11/2028
£1,411
£782
£337,740
54
12/2028
£1,407
£785
£336,955
55
1/2029
£1,404
£788
£336,166
56
2/2029
£1,401
£792
£335,375
57
3/2029
£1,397
£795
£334,580
58
4/2029
£1,394
£798
£333,782
59
5/2029
£1,391
£801
£332,981
60
6/2029
£1,387
£805
£332,176
End of year 5
61
7/2029
£1,384
£808
£331,368
62
8/2029
£1,381
£812
£330,556
63
9/2029
£1,377
£815
£329,741
64
10/2029
£1,374
£818
£328,923
65
11/2029
£1,371
£822
£328,101
66
12/2029
£1,367
£825
£327,276
67
1/2030
£1,364
£829
£326,447
68
2/2030
£1,360
£832
£325,615
69
3/2030
£1,357
£835
£324,780
70
4/2030
£1,353
£839
£323,941
71
5/2030
£1,350
£842
£323,099
72
6/2030
£1,346
£846
£322,253
End of year 6
73
7/2030
£1,343
£849
£321,403
74
8/2030
£1,339
£853
£320,550
75
9/2030
£1,336
£857
£319,693
76
10/2030
£1,332
£860
£318,833
77
11/2030
£1,328
£864
£317,970
78
12/2030
£1,325
£867
£317,102
79
1/2031
£1,321
£871
£316,231
80
2/2031
£1,318
£875
£315,357
81
3/2031
£1,314
£878
£314,478
82
4/2031
£1,310
£882
£313,597
83
5/2031
£1,307
£886
£312,711
84
6/2031
£1,303
£889
£311,822
End of year 7
85
7/2031
£1,299
£893
£310,929
86
8/2031
£1,296
£897
£310,032
87
9/2031
£1,292
£900
£309,132
88
10/2031
£1,288
£904
£308,228
89
11/2031
£1,284
£908
£307,320
90
12/2031
£1,280
£912
£306,408
91
1/2032
£1,277
£916
£305,492
92
2/2032
£1,273
£919
£304,573
93
3/2032
£1,269
£923
£303,650
94
4/2032
£1,265
£927
£302,723
95
5/2032
£1,261
£931
£301,792
96
6/2032
£1,257
£935
£300,857
End of year 8
97
7/2032
£1,254
£939
£299,919
98
8/2032
£1,250
£943
£298,976
99
9/2032
£1,246
£946
£298,030
100
10/2032
£1,242
£950
£297,079
101
11/2032
£1,238
£954
£296,125
102
12/2032
£1,234
£958
£295,166
103
1/2033
£1,230
£962
£294,204
104
2/2033
£1,226
£966
£293,238
105
3/2033
£1,222
£970
£292,267
106
4/2033
£1,218
£974
£291,293
107
5/2033
£1,214
£978
£290,314
108
6/2033
£1,210
£983
£289,332
End of year 9
109
7/2033
£1,206
£987
£288,345
110
8/2033
£1,201
£991
£287,354
111
9/2033
£1,197
£995
£286,360
112
10/2033
£1,193
£999
£285,360
113
11/2033
£1,189
£1,003
£284,357
114
12/2033
£1,185
£1,007
£283,350
115
1/2034
£1,181
£1,012
£282,338
116
2/2034
£1,176
£1,016
£281,322
117
3/2034
£1,172
£1,020
£280,302
118
4/2034
£1,168
£1,024
£279,278
119
5/2034
£1,164
£1,029
£278,250
120
6/2034
£1,159
£1,033
£277,217
End of year 10
121
7/2034
£1,155
£1,037
£276,180
122
8/2034
£1,151
£1,041
£275,138
123
9/2034
£1,146
£1,046
£274,092
124
10/2034
£1,142
£1,050
£273,042
125
11/2034
£1,138
£1,055
£271,988
126
12/2034
£1,133
£1,059
£270,929
127
1/2035
£1,129
£1,063
£269,865
128
2/2035
£1,124
£1,068
£268,798
129
3/2035
£1,120
£1,072
£267,725
130
4/2035
£1,116
£1,077
£266,649
131
5/2035
£1,111
£1,081
£265,568
132
6/2035
£1,107
£1,086
£264,482
End of year 11
133
7/2035
£1,102
£1,090
£263,392
134
8/2035
£1,097
£1,095
£262,297
135
9/2035
£1,093
£1,099
£261,198
136
10/2035
£1,088
£1,104
£260,094
137
11/2035
£1,084
£1,108
£258,985
138
12/2035
£1,079
£1,113
£257,872
139
1/2036
£1,074
£1,118
£256,754
140
2/2036
£1,070
£1,122
£255,632
141
3/2036
£1,065
£1,127
£254,505
142
4/2036
£1,060
£1,132
£253,373
143
5/2036
£1,056
£1,136
£252,237
144
6/2036
£1,051
£1,141
£251,095
End of year 12
145
7/2036
£1,046
£1,146
£249,949
146
8/2036
£1,041
£1,151
£248,799
147
9/2036
£1,037
£1,156
£247,643
148
10/2036
£1,032
£1,160
£246,483
149
11/2036
£1,027
£1,165
£245,318
150
12/2036
£1,022
£1,170
£244,147
151
1/2037
£1,017
£1,175
£242,973
152
2/2037
£1,012
£1,180
£241,793
153
3/2037
£1,007
£1,185
£240,608
154
4/2037
£1,003
£1,190
£239,418
155
5/2037
£998
£1,195
£238,224
156
6/2037
£993
£1,200
£237,024
End of year 13
157
7/2037
£988
£1,205
£235,819
158
8/2037
£983
£1,210
£234,610
159
9/2037
£978
£1,215
£233,395
160
10/2037
£972
£1,220
£232,175
161
11/2037
£967
£1,225
£230,951
162
12/2037
£962
£1,230
£229,721
163
1/2038
£957
£1,235
£228,486
164
2/2038
£952
£1,240
£227,245
165
3/2038
£947
£1,245
£226,000
166
4/2038
£942
£1,251
£224,750
167
5/2038
£936
£1,256
£223,494
168
6/2038
£931
£1,261
£222,233
End of year 14
169
7/2038
£926
£1,266
£220,967
170
8/2038
£921
£1,272
£219,695
171
9/2038
£915
£1,277
£218,418
172
10/2038
£910
£1,282
£217,136
173
11/2038
£905
£1,287
£215,849
174
12/2038
£899
£1,293
£214,556
175
1/2039
£894
£1,298
£213,258
176
2/2039
£889
£1,304
£211,954
177
3/2039
£883
£1,309
£210,645
178
4/2039
£878
£1,315
£209,330
179
5/2039
£872
£1,320
£208,010
180
6/2039
£867
£1,326
£206,685
End of year 15
181
7/2039
£861
£1,331
£205,354
182
8/2039
£856
£1,337
£204,017
183
9/2039
£850
£1,342
£202,675
184
10/2039
£844
£1,348
£201,327
185
11/2039
£839
£1,353
£199,974
186
12/2039
£833
£1,359
£198,615
187
1/2040
£828
£1,365
£197,250
188
2/2040
£822
£1,370
£195,880
189
3/2040
£816
£1,376
£194,504
190
4/2040
£810
£1,382
£193,122
191
5/2040
£805
£1,388
£191,735
192
6/2040
£799
£1,393
£190,341
End of year 16
193
7/2040
£793
£1,399
£188,942
194
8/2040
£787
£1,405
£187,537
195
9/2040
£781
£1,411
£186,126
196
10/2040
£776
£1,417
£184,710
197
11/2040
£770
£1,423
£183,287
198
12/2040
£764
£1,429
£181,859
199
1/2041
£758
£1,434
£180,424
200
2/2041
£752
£1,440
£178,984
201
3/2041
£746
£1,446
£177,537
202
4/2041
£740
£1,452
£176,085
203
5/2041
£734
£1,459
£174,626
204
6/2041
£728
£1,465
£173,162
End of year 17
205
7/2041
£722
£1,471
£171,691
206
8/2041
£715
£1,477
£170,214
207
9/2041
£709
£1,483
£168,731
208
10/2041
£703
£1,489
£167,242
209
11/2041
£697
£1,495
£165,747
210
12/2041
£691
£1,502
£164,245
211
1/2042
£684
£1,508
£162,737
212
2/2042
£678
£1,514
£161,223
213
3/2042
£672
£1,520
£159,703
214
4/2042
£665
£1,527
£158,176
215
5/2042
£659
£1,533
£156,643
216
6/2042
£653
£1,540
£155,103
End of year 18
217
7/2042
£646
£1,546
£153,557
218
8/2042
£640
£1,552
£152,005
219
9/2042
£633
£1,559
£150,446
220
10/2042
£627
£1,565
£148,881
221
11/2042
£620
£1,572
£147,309
222
12/2042
£614
£1,578
£145,730
223
1/2043
£607
£1,585
£144,145
224
2/2043
£601
£1,592
£142,554
225
3/2043
£594
£1,598
£140,955
226
4/2043
£587
£1,605
£139,350
227
5/2043
£581
£1,612
£137,739
228
6/2043
£574
£1,618
£136,121
End of year 19
229
7/2043
£567
£1,625
£134,496
230
8/2043
£560
£1,632
£132,864
231
9/2043
£554
£1,639
£131,225
232
10/2043
£547
£1,645
£129,580
233
11/2043
£540
£1,652
£127,927
234
12/2043
£533
£1,659
£126,268
235
1/2044
£526
£1,666
£124,602
236
2/2044
£519
£1,673
£122,929
237
3/2044
£512
£1,680
£121,249
238
4/2044
£505
£1,687
£119,562
239
5/2044
£498
£1,694
£117,868
240
6/2044
£491
£1,701
£116,167
End of year 20
241
7/2044
£484
£1,708
£114,459
242
8/2044
£477
£1,715
£112,743
243
9/2044
£470
£1,722
£111,021
244
10/2044
£463
£1,730
£109,291
245
11/2044
£455
£1,737
£107,555
246
12/2044
£448
£1,744
£105,810
247
1/2045
£441
£1,751
£104,059
248
2/2045
£434
£1,759
£102,300
249
3/2045
£426
£1,766
£100,535
250
4/2045
£419
£1,773
£98,761
251
5/2045
£412
£1,781
£96,980
252
6/2045
£404
£1,788
£95,192
End of year 21
253
7/2045
£397
£1,796
£93,397
254
8/2045
£389
£1,803
£91,594
255
9/2045
£382
£1,811
£89,783
256
10/2045
£374
£1,818
£87,965
257
11/2045
£367
£1,826
£86,139
258
12/2045
£359
£1,833
£84,306
259
1/2046
£351
£1,841
£82,465
260
2/2046
£344
£1,849
£80,616
261
3/2046
£336
£1,856
£78,760
262
4/2046
£328
£1,864
£76,896
263
5/2046
£320
£1,872
£75,024
264
6/2046
£313
£1,880
£73,145
End of year 22
265
7/2046
£305
£1,887
£71,257
266
8/2046
£297
£1,895
£69,362
267
9/2046
£289
£1,903
£67,459
268
10/2046
£281
£1,911
£65,548
269
11/2046
£273
£1,919
£63,629
270
12/2046
£265
£1,927
£61,701
271
1/2047
£257
£1,935
£59,766
272
2/2047
£249
£1,943
£57,823
273
3/2047
£241
£1,951
£55,872
274
4/2047
£233
£1,959
£53,912
275
5/2047
£225
£1,968
£51,945
276
6/2047
£216
£1,976
£49,969
End of year 23
277
7/2047
£208
£1,984
£47,985
278
8/2047
£200
£1,992
£45,993
279
9/2047
£192
£2,001
£43,992
280
10/2047
£183
£2,009
£41,983
281
11/2047
£175
£2,017
£39,966
282
12/2047
£167
£2,026
£37,940
283
1/2048
£158
£2,034
£35,906
284
2/2048
£150
£2,043
£33,864
285
3/2048
£141
£2,051
£31,812
286
4/2048
£133
£2,060
£29,753
287
5/2048
£124
£2,068
£27,685
288
6/2048
£115
£2,077
£25,608
End of year 24
289
7/2048
£107
£2,086
£23,522
290
8/2048
£98
£2,094
£21,428
291
9/2048
£89
£2,103
£19,325
292
10/2048
£81
£2,112
£17,213
293
11/2048
£72
£2,120
£15,093
294
12/2048
£63
£2,129
£12,964
295
1/2049
£54
£2,138
£10,825
296
2/2049
£45
£2,147
£8,678
297
3/2049
£36
£2,156
£6,522
298
4/2049
£27
£2,165
£4,357
299
5/2049
£18
£2,174
£2,183
300
6/2049
£9
£2,183
£0
End of year 25
Year
Date
Interest
Principal
Ending Balance
1
7/24-6/25
£18,574
£7,732
£367,268
2
7/25-6/26
£18,179
£8,128
£359,140
3
7/26-6/27
£17,763
£8,544
£350,597
4
7/27-6/28
£17,326
£8,981
£341,616
5
7/28-6/29
£16,866
£9,440
£332,176
6
7/29-6/30
£16,383
£9,923
£322,253
7
7/30-6/31
£15,876
£10,431
£311,822
8
7/31-6/32
£15,342
£10,964
£300,857
9
7/32-6/33
£14,781
£11,525
£289,332
10
7/33-6/34
£14,191
£12,115
£277,217
11
7/34-6/35
£13,572
£12,735
£264,482
12
7/35-6/36
£12,920
£13,386
£251,095
13
7/36-6/37
£12,235
£14,071
£237,024
14
7/37-6/38
£11,515
£14,791
£222,233
15
7/38-6/39
£10,759
£15,548
£206,685
16
7/39-6/40
£9,963
£16,343
£190,341
17
7/40-6/41
£9,127
£17,180
£173,162
18
7/41-6/42
£8,248
£18,059
£155,103
19
7/42-6/43
£7,324
£18,982
£136,121
20
7/43-6/44
£6,353
£19,954
£116,167
21
7/44-6/45
£5,332
£20,975
£95,192
22
7/45-6/46
£4,259
£22,048
£73,145
23
7/46-6/47
£3,131
£23,176
£49,969
24
7/47-6/48
£1,945
£24,361
£25,608
25
7/48-6/49
£699
£25,608
£0
In the United Kingdom (UK), it is usually very helpful when potential
mortgage borrowers show good preparation for the process by bringing
along all the information that may be required when applying for a
mortgage at a bank, such as:
addresses for the last three years, no gaps
income information for the last three months, as well as three years
of income records
bank statements for the past three months, though it can help to
have more
documentation of loans or credit cards
On top of that, a good second step is to check credit scores and raise
any questionable negative marks with the banker that issues the
mortgage. Assuming good credit in the UK, it is possible to borrow
with a relatively small down payment. There are many mortgage loan
products requiring deposits of 5% or less of the property value,
though it can change accordingly with market conditions.
Tracker Mortgage
A tracker mortgage is a type of mortgage that follows the movements of
other rates, the most common of which is the Bank of England base
rate. Most banks in the UK favor variable-rate mortgages in one form
or another. Therefore, there are a wider variety of mortgages of this
type in the UK. Some mortgages start out as trackers and, after a few
years, become standard variable-rate mortgages.
Introductory tracker rates can be among the lowest mortgage interest
rates available. However, like all variable rates, they can go up as
well as down. Also, most introductory tracker rates will likely have
an early repayment charge when remortgaged or repaid during the
introductory period. Borrowers with a lifetime tracker mortgage can
expect to see early repayment charges for a period after being taken
out.
Flexible Mortgage
A flexible mortgage is a mortgage type that allows the borrower to
overpay, underpay, or take a payment holiday from a mortgage from time
to time. The overpayment feature can be used to pay the loan down
faster, either in lump sums or as part of the regular payment process.
The underpayment feature is used to make lower monthly payments from
time to time, and payment holidays can be used to avoid payment for
brief stints, sometimes up to six months. However, these features
usually come with special charges and conditions, so shop around
carefully and compare the costs of flexible mortgages.
Stamp Duty
A unique aspect of mortgages in the UK is stamp duty, which is a tax
that is charged as a percentage of the purchase price when a property
is bought. Depending on the price bracket that the property falls in,
the percentage can vary:
Up to £250,000
0%
From £250,001 to £925,000
5%
From £925,001 to £1,500,000
10%
Over £1,500,001
12%
There is a special discount (relief) for first-time buyers if the
purchase price is £625,000 or less. Stamp tax is not applicable
for first-time buyers of properties worth £425,000 or less and
the existing rate of 5% will apply between £425,000 and
£625,000. Properties over £625,000 follow the same rules
as buyers not buying for the first time.
There are other special rules that apply in regards to stamp duty in
the UK, such as higher rates for additional properties and different
rates in different countries. Furthermore, special rules apply in
specific instances, including the replacement of a main residence,
when corporate bodies or shared ownership properties are involved,
when buying six or more properties in one transaction, for multiple
transfers between the same buyers and sellers, and many more. Stamp
duty can be complex, and it is best to consult professionals to
determine the precise rate that will be charged on any property
purchase.